| Interim Results |
| Thursday, 19 November 2009 21:45 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
FFastFill (LSE: FFA), the leading provider of Software as a Service (“SaaS”) trading technologies to the derivatives market, is pleased to announce interim results for the six months ended 30 September 2009, showing robust progress despite a difficult market background.
Operational Highlights
“I am pleased to be able to report a robust performance in the half year to 30 September 2009. This performance was delivered in a market recovering from the financial storms of 2008 and resulted from the strength of our SaaS business model and the effect of the cost saving that we delivered. With renewed stability and confidence returning to our markets, we are cautiously optimistic that will be able to continue to grow strongly.”
FFastFill plc +44 (0)20 3002 1900
Chairman’s StatementI am pleased to announce a robust performance in the half year to 30 September 2009. Particular highlights were the 27% growth in our core SaaS revenues offsetting declines in other revenue streams, and a significant increase in profitability delivering an operating profit of £0.5m (H1 2008/9: Loss £0.4m). Our closing cash balance was also strong at £3.1m (H1 2008/9: £1.37m). This performance was delivered in a market recovering from the financial storms of 2008 and resulted from the strength of our SaaS business model and the effect of the cost saving that resulted from the cost efficiencies we delivered. There have been a number of notable new customers wins in the first half and we have strengthened our already strong position in the LME market despite increased competition. Our Asian Pacific expansion strategy, announced in November 2008, is starting to bear fruit and we have completed the implementation of phase one of our Asian infrastructure rollout, connecting our London and Chicago data centres to Singapore, Hong Kong and Tokyo. It continues to be a focus for us particularly given the fact that the Asian market is expected to grow faster than other regions in the years ahead, especially as it migrates its trading environment to a fully open, electronic world. The list of active local prospects is building and we look forward to a bright future in Asia Pacific, in addition to our prospects in Europe and the US. The effect of the 2008 crisis will be felt through our current financial year - firms that have merged are still completing their integration programmes and new entrants, established to take advantage of the turmoil, are taking time to get going. We said that 2009 would be the calm after the storm and this has proved correct. However, we are now seeing the emergence of a more normal business environment and budgets for new initiatives which are now being put in place for 2010. This will help underpin our growth through 2010. The regulatory pressure on the ‘over the counter’ (OTC) market, led by the US administration, is intense and looks like it will lead to fundamental change in the OTC market. Significant parts of the market will be required to be centrally cleared through one of the International Clearing Houses. As this change process unfolds through 2010 into 2011, we expect FFastFill’s addressable market will grow significantly, for in particular our middle and back office components. I am also pleased to confirm that the process to convert our share premium account to distributable reserves was successful and we are now in a position to consider dividend and share buyback programmes at the appropriate time. Following our robust performance in H1, our SaaS business model has proved to be highly effective through these challenging times. With stability and confidence returning to our markets, we are cautiously optimistic that we will continue to grow strongly. Keith Todd CBE
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Notes |
Six months ended |
Six months ended |
Year ended 31 March 2009 |
|
| £’000 | £’000 | £’000 |
|
|
|
|
|
Revenue |
| 7,038 | 6,828 | 14,384 |
|
|
|
|
|
Operating expenses |
| (6,537) | (7,244) | (14,125) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) from operations |
|
501 |
(416) |
259 |
|
|
|
|
|
Finance income | 4 | 8 | 23 | 33 |
Finance costs | 5 | (14) | (66) | (90) |
|
|
|
|
|
|
|
|
|
|
Exceptional items | 6 | (33) | (60) | (643) |
|
|
|
|
|
Profit/(loss) before tax |
|
462 |
(519) |
(441) |
|
|
|
|
|
Income tax | 7 | (2) | (8) | 34 |
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the year |
| 460 | (527) | (407) |
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
Currency translation differences |
| 112 | (33) | 152 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year – attributable to equity holders of the parent |
|
572 |
(560) |
(255) |
|
|
|
|
|
|
|
|
|
|
Basic profit/(loss) per share | 8 | 0.12p | (0.14)p | (0.11)p |
|
|
|
|
|
Diluted profit/(loss) per share | 8 | 0.11p | (0.14)p | (0.11)p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 30 SEPTEMBER 2009
|
Notes |
As at |
|
As at |
|
| £’000 | £’000 | £’000 |
Assets |
|
|
|
|
Goodwill |
| 7,960 | 7,534 | 7,633 |
Other intangible assets |
| 3,645 | 3,028 | 3,567 |
Property, plant and equipment |
| 902 | 764 | 750 |
Trade and other receivables |
| 145 | 145 | 145 |
Deferred taxation |
| 1,494 | 1,505 | 1,494 |
|
|
|
|
|
|
|
|
|
|
Non-current assets |
| 14,146 | 12,976 | 13,589 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
| 2,195 | 3,336 | 4,182 |
Cash and cash equivalents |
| 3,076 | 1,369 | 2,159 |
|
|
|
|
|
|
|
|
|
|
|
| 5,271 | 4,705 | 6,341 |
|
|
|
|
|
Total assets |
| 19,417 | 17,681 | 19,930 |
|
|
|
|
|
Liabilities |
|
|
|
|
Trade and other payables |
| (6,623) | (6,796) | (7,476) |
Bank loans |
| (375) | (375) | (500) |
|
|
|
|
|
|
|
(6,998) |
(7,171) |
|
|
|
|
|
|
Net current liabilities |
| (1,727) | (2,466) | (1,635) |
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities |
|
12,419 |
10,510 |
11,954 |
Non-current liabilities |
|
|
|
|
Trade and other payables |
| (354) | - | (367) |
Bank loans |
| - | (375) | (125) |
|
|
|
|
|
|
|
|
|
|
|
| (354) | (375) | (492) |
|
|
|
|
|
|
|
|
|
|
Net assets |
| 12,065 | 10,135 | 11,462 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
Called up share capital | 9 | 3,967 | 3,810 | 3,965 |
Share premium account | 12 | 5 | 31,724 | 32,544 |
Other reserves |
| 235 | 235 | 235 |
Share-based payment reserve |
| 250 | 179 | 226 |
Merger reserve |
| 890 | 890 | 890 |
Translation reserve |
| 152 | (145) | 40 |
Profit and loss account |
| 6,566 | (26,558) | (26,438) |
|
|
|
|
|
|
|
|
|
|
Total equity attributable to equity holders of the company |
| 12,065 | 10,135 | 11,462 |
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDING
30 SEPTEMBER 2009
| Share capital | Share premium account | Other reserves | Share based payment reserve | Merger reserve | Translation | Retained | Total |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
For the six months ended 30 September 2009 |
|
|
|
|
|
|
|
|
At 1 April 2009 | 3,965 | 32,544 | 235 | 226 | 890 | 40 | (26,438) | 11,462 |
Exchange differences on translating foreign operations | - | - | - | - | - | 112 | - | 112 |
Profit for the period | - | - | - | - | - | - | 460 | 460 |
|
|
|
|
|
|
|
|
|
Total recognised income and expense | - | - | - | - | - | 112 | 460 | 572 |
|
|
|
|
|
|
|
|
|
Cancellation of share premium account | - | (32,544) | - | - | - | - | 32,544 | - |
Share based payment | - | - | - | 24 | - | - | - | 24 |
Share issues | 2 | 5 | - | - | - | - | - | 7 |
|
|
|
|
|
|
|
| |
At 30 September 2009 – attributable to the equity holders of the parent company | 3,967 | 5 | 235 | 250 | 890 | 152 | 6,566 | 12,065 |
|
|
|
|
|
|
|
|
|
For the six months ended 30 September 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2008 | 3,705 | 31,093 | 715 | 114 | 890 | (112) | (26,031) | 10,374 |
Exchange differences on translating foreign operations | - | - | - | - | - | (33) | - | (33) |
Loss for the period | - | - | - | - | - | - | (527) | (527) |
|
|
|
|
|
|
|
|
|
Total recognised income and expense | - | - | - | - | - | (33) | (527) | (560) |
|
|
|
|
|
|
|
|
|
Share based payment | - | - | - | 65 | - | - | - | 65 |
Share issues | 105 | 631 | (480) | - | - | - | - | 256 |
At 30 September 2008 – attributable to the equity holders of the parent company |
3,810 |
31,724 |
235 |
179 |
890 |
(145) |
(26,558) |
10,135 |
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDING
30 SEPTEMBER 2009
| Share capital | Share premium account | Other reserves | Share based payment reserve | Merger reserve | Translation | Retained | Total |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
|
|
|
|
|
|
|
|
|
Changes in equity for the year ended 31 March 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2008 | 3,705 | 31,093 | 715 | 114 | 890 | (112) | (26,031) | 10,374 |
Exchange differences on translating foreign operations | - | - | - | - | - | 152 | - | 152 |
Loss for the year | - | - | - | - | - | - | (407) | (407) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognised income and expense | - | - | - | - | - | 152 | (407) | (255) |
|
|
|
|
|
|
|
|
|
Share based payment | - | - | - | 112 | - | - | - | 112 |
Shares to be issued | - | - | (480) | - | - | - | - | (480) |
Share issues | 260 | 1,451 | - | - | - | - | - | 1,711 |
At 31 March 2009 – attributable to equity holders of the parent company |
3,965 |
32,544 |
235 |
226 |
890 |
40 |
(26,438) |
11,462 |
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
for the period ended 30 SEPTEMBER 2009
| Notes | Six months ended | Six months ended |
Year ended 31 March 2009 |
|
| £’000 | £’000 | £’000 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Cash flows from operations | A | 2,501 | 217 | 926 |
Interest received |
| 8 | 23 | 33 |
Interest paid |
| (14) | (66) | (90) |
Tax (paid)/received |
| (4) | (8) | 45 |
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating activities |
| 2,491 | 166 | 914 |
|
|
|
|
|
|
|
|
|
|
Cash from investing activities |
|
|
|
|
Acquisition of subsidiary |
| (151) | (888) | (826) |
Purchase of intangible assets |
| (797) | (749) | (1,752) |
Purchase of property, plant & equipment |
| (403) | (289) | (502) |
|
|
|
|
|
|
|
|
|
|
Net cash flows used in investing activity |
| (1,351) | (1,926) | (3,080) |
|
|
|
|
|
Cash flows from financial activities |
|
|
|
|
|
|
|
|
|
Net proceeds from issue of ordinary share capital |
| 7 | 12 | 1,231 |
Advance of borrowings |
| - | 750 | 750 |
Repayment of borrowings |
| (250) | - | (125) |
|
|
|
|
|
|
|
|
|
|
Net cash (outflow)/inflow from financing activities |
| (243) | 659 | 1,753 |
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
| 897 | (1,101) | (413) |
|
|
|
|
|
|
|
|
|
|
Exchange rate movement |
| 20 | 46 | 148 |
|
|
|
|
|
Cash and cash equivalents at beginning of period |
| 2,159 | 2,424 | 2,424 |
|
|
|
|
|
Cash and cash equivalents at end of period |
| 3,076 | 1,369 | 2,159 |
|
|
|
|
|
A. Reconciliation of net loss to net cash flow from operating activities
|
Six months ended |
Six months ended |
Year ended |
| £’000 | £’000 | £’000 |
|
|
|
|
Profit/(loss) after tax |
460 |
(527) |
(407) |
Finance income | (8) | (23) | (33) |
Finance costs | 14 | 66 | 90 |
Taxation | 2 | 8 | (34) |
Depreciation | 251 | 343 | 607 |
Amortisation of intangible assets | 719 | 316 | 834 |
Share based payment | 24 | 65 | 112 |
Foreign exchange translation differences | (86) | (79) | (63) |
Decrease/(increase) in receivables | 1,987 | (547) | (1,393) |
(Decrease)/increase in payables | (862) | 595 | 1,213 |
|
|
|
|
Cash flows from operating activities |
2,501 |
217 |
926 |
|
|
|
|
1 Basis of Preparation
The consolidated half yearly financial information has been prepared on a consistent basis with the accounting policies that are expected to apply in the full year financial statements for the year ending 31 March 2010, which will be prepared in accordance with International Financial Reporting Standards as adopted by the EU.
The current and comparative periods have been prepared using the accounting policies and practices consistent with those adopted in the annual financial statements for the year ended 31 March 2009 except the adoption of IAS 1 Revised.
The Group’s segment information has already been based on the management reporting structure and therefore the operating segments are the same as previously reported.
They were approved by the board and authorised for issue on 19 November 2009.
2 Significant Accounting Policies
Revenue
Revenue, which excludes value added tax, represents the value of goods and services supplied. Where income relates to future services or there are associated ongoing costs the income is spread over the life of the provision of the service. All other income is recognised on delivery.
Share-based payments
The Group operates two share options schemes; the Enterprise Management Incentive Scheme and the 2003 Share Option Scheme (HM Revenue & Customs unapproved). The fair value of options is recognised as an employee benefit expense with a corresponding increase in reserves over the vesting period. The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.
Share option and warrants granted prior to 7 November 2002, have been excluded from the share-based payment calculation, as permitted by IFRS 2 Share-based payment.
Internally generated intangible assets – software development expenditure
The Group considers that the regulatory, technical and market uncertainties inherent in the development of new products and technologies means that the internal software development costs should not be capitalised as intangible assets until the commercial viability of a project is demonstrable and appropriate resources are in place to launch the product. Research and development expenditure prior to this point in time is expensed as incurred.
An intangible asset arising from development is only recognised if all of the following conditions are met:
Capitalised development expenditure is stated at cost less accumulated amortisation and impairment losses. The expenditure capitalised includes the cost of materials and direct labour. Amortisation is charged to the income statement on a straight-line basis over the estimated useful lives of the products concerned. The amortisation period for development costs incurred on the Group’s development is five years.
3 Segmental Information
Geographical segment
The Group operates in one business; that of the provision of application services for use in the global financial markets. The segmental analysis by region is presented below.
| European | US | Australia | Total |
For six months ending | £’000 | £’000 | £’000 | £’000 |
|
|
|
|
|
Turnover by origin | 5,787 | 913 | 338 | 7,038 |
|
|
|
|
|
Turnover by destination | 5,821 | 649 | 568 | 7,038 |
|
|
|
|
|
Depreciation and amortisation | 938 | 25 | 7 | 970 |
|
|
|
|
|
Operating profit/(loss) | 751 | (60) | (190) | 501 |
|
|
|
|
|
Finance costs – net |
|
|
| (6) |
|
|
|
|
|
Exceptional items |
|
|
| (33) |
|
|
|
|
|
Profit before Tax |
|
|
| 462 |
|
|
|
|
|
Capital expenditure on property, |
|
|
|
|
plant and equipment | (364) | (34) | (5) | (403) |
|
|
|
|
|
Expenditure on intangible assets | (797) | - | - | (797) |
|
|
|
|
|
Segment assets | 5,942 | 351 | 25 | 6,318 |
|
|
|
|
|
Goodwill | 7,960 | - | - | 7,960 |
|
|
|
|
|
Intangible assets | 3,645 | - | - | 3,645 |
|
|
|
|
|
Deferred tax asset | 1,494 | - | - | 1,494 |
|
|
|
|
|
Total assets |
|
|
| 19,417 |
|
|
|
|
|
Segment liabilities |
|
|
| 7,352 |
|
|
|
|
|
Total liabilities |
|
|
| 7,352 |
During the period to 30 September 2009, the group generated 11.45% of revenue from one customer.
3 Segmental Information (continued)
| UK | US | Australia | Total |
For six months ending | £’000 | £’000 | £’000 | £’000 |
|
|
|
|
|
Turnover by origin | 5,336 | 1,407 | 85 | 6,828 |
|
|
|
|
|
Turnover by destination | 4,559 | 1,748 | 521 | 6,828 |
|
|
|
|
|
Depreciation and amortisation | 582 | 76 | 1 | 659 |
|
|
|
|
|
Operating (loss)/profit | (276) | (150) | 10 | (416) |
|
|
|
|
|
Finance costs – net |
|
|
| (43) |
|
|
|
|
|
Exceptional items |
|
|
| (60) |
|
|
|
|
|
Loss before tax |
|
|
| (519) |
|
|
|
|
|
Capital expenditure on property, |
|
|
|
|
plant and equipment | (228) | (61) | - | (289) |
|
|
|
|
|
Expenditure on intangible assets | (716) | - | (33) | (749) |
|
|
|
|
|
Segment assets | 3,711 | 900 | 1,003 | 5,614 |
|
|
|
|
|
Goodwill | 7,534 | - | - | 7,534 |
|
|
|
|
|
Intangible assets | 2,995 | - | 33 | 3,028 |
|
|
|
|
|
Deferred tax asset | 1,505 | - | - | 1,505 |
|
|
|
|
|
Total assets |
|
|
| 17,681 |
|
|
|
|
|
Segment liabilities |
|
|
| 7,546 |
|
|
|
|
|
Total liabilities |
|
|
| 7,546 |
During the period to 30 September 2008, the group generated 17.35% of revenue from one customer.
3 Segmental Information (continued)
| European | US | Asia Pacific | Total |
For the year ended 31 March 2009 | £’000 | £’000 | £’000 | £’000 |
|
|
|
|
|
Turnover by origin | 11,143 | 2,702 | 539 | 14,384 |
|
|
|
|
|
Turnover by destination | 10,594 | 2,702 | 1,088 | 14,384 |
|
|
|
|
|
Depreciation and amortisation | 1,325 | 95 | 21 | 1,441 |
|
|
|
|
|
Operating profit/(loss) | 513 | (303) | 49 | 259 |
|
|
|
|
|
Exceptional items | (613) | (30) | - | (643) |
|
|
|
|
|
Finance costs – net |
|
|
| (57) |
|
|
|
|
|
Loss before Tax |
|
|
| (441) |
|
|
|
|
|
Capital expenditure on property, plant and equipment | 468 | 23 | 11 | 502 |
|
|
|
|
|
Expenditure on intangible assets | 1,572 | - | 184 | 1,756 |
|
|
|
|
|
Segment assets | 5,219 | 464 | 1,553 | 7,236 |
|
|
|
|
|
Goodwill | 7,633 | - | - | 7,633 |
|
|
|
|
|
Intangible assets | 3,333 | - | 234 | 3,567 |
|
|
|
|
|
Deferred tax asset |
|
|
| 1,494 |
|
|
|
|
|
Total assets |
|
|
| 19,930 |
|
|
|
|
|
Segment liabilities |
|
|
| 8,468 |
|
|
|
|
|
Total liabilities |
|
|
| 8,468 |
During the year to 31 March 2009, the group generated 11.82% of revenue from one customer.
4 Finance income
|
| Six months ended | Six months ended |
Year ended |
|
| £’000 | £’000 | £,000 |
|
|
|
|
|
|
|
|
|
|
| Bank interest | 8 | 23 | 33 |
|
|
|
|
|
5 Finance costs
|
| Six months ended | Six months ended |
Year ended |
|
| £’000 | £’000 | £’000 |
|
|
|
|
|
| Bank interest | 2 | 5 | 8 |
| Loan interest | 8 | 15 | 37 |
| On finance leases | - | 2 | 2 |
| Other interest | 4 | 44 | 43 |
|
|
|
|
|
|
|
|
|
|
|
| 14 | 66 | 90 |
|
|
|
|
|
The exceptional item included in the half yearly accounts for period ending 30 September 2009, relates to costs of integrating the two London offices.
As FFastFill reaches the end of this development phase, the advances that have been made in software and operational processes over the past few years are resulting in new productivity gains which have facilitated several cost reduction opportunities. As a result of this FFastFill has been able to effect various cost saving measures through some staff reductions and building and data centre consolidation. Included in the annual accounts year ended 31 March 2009 accounts, is an exceptional item of £0.6m to facilitate these reductions.
The exceptional item included the half yearly accounts for period ending 30 September 2008, relates to the reorganisation costs of integrating Exchange Systems Technology Limited (now known as FFastFill Post-trade Processing Limited) into FFastFill plc and its subsidiary companies.
7 Taxation
|
| Six months ended | Six months ended |
Year ended |
|
| £’000 | £’000 | £’000 |
|
|
|
|
|
Research and development tax credit | (6) | - | (59) | |
| Overseas tax | 8 | 8 | 14 | |
Deferred taxation
| - | - | 11 | |
2 | 8 | (33) | ||
Any profits made by thee group during the period, where offset against losses made in previous periods.
8 Basic earnings per share and fully diluted earnings per share
Profit/(loss) per share is calculated by dividing the loss attributable to ordinary shareholders for each period by the weighted average number of ordinary shares in issue during each period, as follows:
| Six months ended | Six months ended | Year ended |
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
Profit/(loss) attributable to shareholders | £460,000 | (£527,000) | (£407,000) |
|
|
|
|
Weighted average number of shares | 396,464,787 | 376,764,704 | 383,998,302 |
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
Weighted average number of shares | 396,464,787 | 376,764,704 | 383,998,302 |
Share options | 9,173,799 | - | - |
|
|
|
|
|
|
|
|
Fully diluted weighted average number of ordinary shares | 405,638,586 | 376,764,704 | 383,998,302 |
|
|
|
|
|
|
|
|
Share options were non-dilutive for the period ended 30 September 2008 and for the year ended 31 March 2009, as the group incurred a loss.
9 Called up share capital
|
| As at | As at | As at |
|
| £’000 | £’000 | £’000 |
|
|
|
|
|
| Authorised |
|
|
|
| 750,000,000 ordinary shares of £0.01 each | 7,500 | 7,500 | 7,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Allotted, called up and fully paid |
|
|
|
| 396,664,787 (2008: 381,010,172, 2009: 396,464,787) ordinary shares of £0.01 each |
3,967 |
3,810 |
3,965 |
|
|
|
|
|
The financial information set out in this half yearly report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. The financial information for the six month periods ended 30 September 2009 and 2008 is neither audited nor reviewed. Information relating to the year ended 31 March 2009 is derived from the statutory accounts for that period, which have been reported on by the company’s auditors and delivered to the Registrar of Companies. The auditors’ report on those accounts was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985.
11 Half yearly dividend
The directors do not intend to declare a half yearly dividend.
12 Share premium account
On 16 September 2009 the Company received a High Court approval for the cancellation of its share premium account as the Company had an accumulated deficit on its profit and loss account. The absence of distributable profits meant that the Company was unable to pay dividends. The Resolution, which was proposed as a special resolution, approved the cancellation of the Company's share premium account, which as at 31 March 2009 amounted to £32,544,145.Accordingly the cancellation of the share premium account is now effective. This now enables the Company to consider the payment of dividends in the future.